| |
December
2006 |
December
2007 |
December
2008 |
| Assets |
| Cash and due from banks |
8,670,031 |
8,488,693 |
7,944,896 |
| Investment securities |
40,422,853 |
38,140,001 |
31,268,169 |
| Federal Funds |
22,255,227 |
12,353,895 |
18,311,693 |
| Loans, net |
151,492,642 |
141,467,291 |
147,284,667 |
| Fixed assets |
5,111,093 |
5,914,371 |
6,485,793 |
| Accrued interest and other
assets |
2,956,335 |
2,940,819 |
4,660,765 |
Total
assets
|
230,908,181 |
209,105,075 |
215,955,983 |
| |
| Liabilities
and stockholders' equity: |
| Liabilities: |
|
|
|
| Non-Interest-bearing deposits |
80,322,265 |
64,669,739 |
72,791,906 |
| Savings and money market
deposits |
29,106,915 |
38,613,868 |
42,130,680 |
| Time deposits |
98,928,025 |
81,494,096 |
73,648,351 |
| Total
deposits |
208,357,205 |
184,777,703 |
188,570,937 |
| |
|
|
|
| Securities sold under
agreements to repurchase |
1,475,941 |
2,493,000 |
0 |
| FHLB Advance |
0 |
0 |
0 |
| Other Liabilities |
1,752,023 |
1,907,380 |
3,191,116 |
Total
liabilities
|
211,585,169 |
189,178,083 |
189,439,190 |
| Stockholders' equity |
19,323,012 |
19,926,992 |
24,193,930 |
| Total
liabilities and stockholders' equity |
230,908,181
|
209,105,075 |
215,955,983 |
| |
|
|
|
| |
For
the Year Ended
December
2006 |
For
the Year Ended
December
2007 |
For
the Year Ended
December
2008 |
| Statement
of Operations |
| Interest Income |
14,272,444 |
14,215,005 |
10,854,441 |
| Interest Expense |
3,318,479 |
4,059,598 |
2,884,108 |
| Net Interest Income |
10,953,965 |
10,155,407 |
7,970,333 |
| Provision for loan losses |
(2) |
(60,000) |
(673,282) |
| Net interest income after
provision |
10,951,965 |
10,095,407 |
7,299,051 |
| Other income |
29,948 |
2,931,421 |
3,654,495 |
| Other expenses |
11,431,514 |
12,739,824 |
11,651,463 |
| Income before income taxes |
2,501,825 |
289,004 |
(556,532) |
| Provision for income taxes
(net) |
930,000 |
111,271 |
189,220 |
| Net
income |
1,572,399 |
175,733 |
(367,312) |
|